204 Bedford LnConroeTX77303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 204 Bedford Ln, Conroe, TX, 77303 at $262,000 posts ROI 23.62% with $268/mo cash flow from $2,161/mo rent. Total monthly income equals $2,161/mo, and annual cash flow records $3,219/yr on $86,853 to close. Return on cash invested measures 23.62% and rental yield reads 9.9% at the current $262,000. Equity gained on principal adds $1,691/yr, and 5% annual appreciation supports $72,386 by year five. Five-year ROI prints 124.12% and total cumulative return in cash totals $107,805.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,161/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1991
6,599 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,577 (100%) |
| Owner Occupied HU | 6,547 (68.4%) |
| Renter Occupied HU | 2,463 (25.7%) |
| Vacant Housing Units | 567 ( 5.9%) |
| Median Home Value | $305,121 |
| Average Home Value | $343,028 |
Housing Distribution
Address Breakdown
Residential
9,827
Single Family
8,708
Multi-Family
1,119
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew West • Keller Williams Advantage Realty
Mls Name: HAR
Mls Provider:
Mls ID: #51703882
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.