204 Baylee CircleAynorSC29544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aynor at 204 Baylee Circle, Aynor, SC, 29544 priced at $302,000 converts $1,080/mo rent into after a $1,478/mo obligation. Total monthly income equals $1,080/mo. Return on cash invested prints 11.31% in year one, and rental yield reads 4.29% against a $302,000 entry. Equity gained on principal adds $1,949/yr, while 5% annual appreciation compiles into $83,437 by year five. Five-year ROI reaches 56.42% and total cumulative return in cash sums $56,488. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,080/mo property income covering a $1,478/mo payment, not borrower’s personal income.
Single Family
Built in 2021
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29544, Galivants Ferry, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,991 (100%) |
| Owner Occupied HU | 2,191 (73.3%) |
| Renter Occupied HU | 555 (18.6%) |
| Vacant Housing Units | 245 ( 8.2%) |
| Median Home Value | $311,306 |
| Average Home Value | $345,033 |
Housing Distribution
Address Breakdown
Residential
3,075
Single Family
3,075
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April C Coutsos • INNOVATE Real Estate
Mls Name: Hive MLS
Mls ID: #100538207