204 Bay Vista CircleSAUSALITOCA94965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in SAUSALITO at 204 Bay Vista Circle, SAUSALITO, CA, 94965 at $925,000 posts ROI 20.72% with $166/mo cash flow from $5,888/mo rent. Total monthly income equals $5,888/mo, and annual cash flow records $1,994/yr on $304,325 to close. Return on cash invested measures 20.72% and rental yield reads 7.64% at the current $925,000. Equity gained on principal adds $5,969/yr, and 5% annual appreciation supports $255,560 by year five. Five-year ROI prints 107.14% and total cumulative return in cash totals $326,041.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,888/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1980
701.32 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94965, Sausalito, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,467 (100%) |
| Owner Occupied HU | 2,788 (43.1%) |
| Renter Occupied HU | 3,080 (47.6%) |
| Vacant Housing Units | 599 ( 9.3%) |
| Median Home Value | $1,660,069 |
| Average Home Value | $1,599,226 |
Housing Distribution
Address Breakdown
Residential
6,111
Single Family
4,028
Multi-Family
2,083
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Dunbar • Golden Gate Sotheby's
Mls Name: BAREIS
Mls ID: #325085717