204 Bastrop Dr, Monroe, LA, 71203 | $437/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1032 sft

320 Holly Ridge Dr, Monroe, LA, 71203

3 Bed
2 Bath
1283 sft

1401 West Ave, Monroe, LA, 71201

3 Bed
2 Bath
1280 sft

283 New Mineral Springs Rd, West Monroe, LA, 71225

3 Bed
2 Bath
1473 sft

2403 N 8th St, West Monroe, LA, 71291

Nearby investment properties with comparable prices

3 Bed
2 Bath
1025 sft

103 Patton Dr, West Monroe, LA, 71291

3 Bed
2 Bath
1320 sft

207 Monroe Dr, Monroe, LA, 71203

3 Bed
2 Bath
1312 sft

1913 Highway 34, West Monroe, LA, 71292

3 Bed
2 Bath
1883 sft

1901 Sherwood Ave, Monroe, LA, 71201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Monroe at 204 Bastrop Dr, Monroe, LA, 71203 earns $437/mo cash flow from $1,608/mo rent with a $925/mo payment. Total monthly income totals $1,608/mo, and annual cash flow totals $5,248/yr on $62,654 capital. ROI tracks 28.28% on current figures, and rental yield reads 10.21% at a $189,000 purchase. Equity gained on principal adds $1,220/yr, and 5% annual appreciation supports $52,217 over five years. Five-year ROI reaches 147.82% and total cumulative return in cash sums $92,614. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,608/mo property income instead of your personal income.

Single Family

Built in 1958

N/A lot

$N/A/sqft

No HOA