Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 204 Azalea Loop, Horseshoe Bay, TX, 78657 earns from $4,414/mo rent with a $5,771/mo payment. Total monthly income totals $4,414/mo. ROI tracks 7.3% on current figures, and rental yield reads 4.49% at a $1,179,000 purchase. Equity gained on principal adds $7,608/yr, and 5% annual appreciation supports $325,736 over five years. Five-year ROI reaches 36.6% and total cumulative return in cash sums $139,806. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,414/mo property income instead of your personal income.
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
$2,267 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $1,179,000 |
| 2025-03-12 | Listing removed | $1,149,000 |
| 2025-02-03 | Price change | $1,149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | N/A | N/A | $91,220 | -8.78% |
| 2023-04-03 | $1336.45 | 114.89% | $100,000 | 145.10% |
| 2022-04-03 | $621.92 | N/A | $40,800 | 45.97% |
Listed by: Kyler Welker • Keller Williams - Lake Travis
Mls Name: HLMLS
Mls Provider:
Mls ID: #172716
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
