204 1st StPilot MoundIA50223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Mound at 204 1st St, Pilot Mound, IA, 50223 earns $128/mo cash flow from $842/mo rent with a $538/mo payment. Total monthly income totals $842/mo, and annual cash flow totals $1,536/yr on $36,465 capital. ROI tracks 24.12% on current figures, and rental yield reads 9.19% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 125.81% and total cumulative return in cash sums $45,876. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $842/mo property income instead of your personal income.
Single Family
Built in 1898
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50223, Pilot Mound, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 177 (100%) |
| Owner Occupied HU | 137 (77.4%) |
| Renter Occupied HU | 16 ( 9.0%) |
| Vacant Housing Units | 24 (13.6%) |
| Median Home Value | $252,586 |
| Average Home Value | $259,307 |
Housing Distribution
Address Breakdown
Residential
119
Single Family
119
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Knutsen, Rachel • Boutique Real Estate
Mls Name: DMMLS
Mls ID: #731387