20399 N Us HwyQuemadoTX78877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quemado at 20399 N Us Hwy, Quemado, TX, 78877 earns $592/mo cash flow from $2,760/mo rent with a $1,492/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $7,106/yr on $101,074 capital. ROI tracks 26.94% on current figures, and rental yield reads 10.86% at a $304,900 purchase. Equity gained on principal adds $1,967/yr, and 5% annual appreciation supports $84,238 over five years. Five-year ROI reaches 141.79% and total cumulative return in cash sums $143,318. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 1956
8.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78877, Quemado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 438 (100%) |
| Owner Occupied HU | 269 (61.4%) |
| Renter Occupied HU | 70 (16.0%) |
| Vacant Housing Units | 99 (22.6%) |
| Median Home Value | $335,309 |
| Average Home Value | $315,270 |
Housing Distribution
Address Breakdown
Residential
234
Single Family
234
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices