20399 Green Mountain DrNew CaneyTX77357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Caney at 20399 Green Mountain Dr, New Caney, TX, 77357 earns $387/mo cash flow from $2,324/mo rent with a $1,290/mo payment. Total monthly income totals $2,324/mo, and annual cash flow totals $4,644/yr on $87,350 capital. ROI tracks 25.23% on current figures, and rental yield reads 10.58% at a $263,500 purchase. Equity gained on principal adds $1,700/yr, and 5% annual appreciation supports $72,800 over five years. Five-year ROI reaches 132.87% and total cumulative return in cash sums $116,064. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,324/mo property income instead of your personal income.
Single Family
Built in 2021
5,959 sqft lot
$N/A/sqft
$755 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77357, New Caney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,646 (100%) |
| Owner Occupied HU | 12,426 (74.6%) |
| Renter Occupied HU | 2,795 (16.8%) |
| Vacant Housing Units | 1,425 ( 8.6%) |
| Median Home Value | $324,310 |
| Average Home Value | $342,586 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
14,889
Multi-Family
189
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sonia Trevino • Houston Homes Legacy Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #78522454
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.