2039 New Hampshire Ave NW #307, Washington, DC, 20009 | $201/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1048 sft

5206 Newton St APT 202, Bladensburg, MD, 20710

1 Bed
1 Bath
840 sft

10249 Prince Pl #31-203, Upper Marlboro, MD, 20774

1 Bed
1 Bath
559 sft

1111 Arlington Blvd APT 205, Arlington, VA, 22209

- Bed
1 Bath
530 sft

1830 Columbia Pike APT 409, Arlington, VA, 22204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1944 sft

413 Valley Ave SE, Washington, DC, 20032

3 Bed
2 Bath
1400 sft

868 Quince Orchard Blvd APT 202, Gaithersburg, MD, 20878

1 Bed
1 Bath
881 sft

10201 Grosvenor Pl APT 1015, Rockville, MD, 20852

1 Bed
1 Bath
598 sft

20 Hillside Rd, Greenbelt, MD, 20770

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2039 New Hampshire Ave NW #307, Washington, DC, 20009 listed at $245,000 pairs $1,635/mo rent with a $1,199/mo payment to leave $201/mo cash flow. Total monthly income runs $1,635/mo, and annual cash flow reaches $2,415/yr on $81,218 cash to close. Return on cash invested measures 22.88% in year one, and rental yield registers 8.01% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 118.38% and total cumulative return in cash totals $96,144. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,635/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1909

N/A lot

$N/A/sqft

No HOA