20380 NW 5th CtMiami GardensFL33169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 20380 NW 5th Ct, Miami Gardens, FL, 33169 earns $864/mo cash flow from $4,182/mo rent with a $2,447/mo payment. Total monthly income totals $4,182/mo, and annual cash flow totals $10,370/yr on $165,747 capital. ROI tracks 26.17% on current figures, and rental yield reads 10.04% at a $499,990 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,138 over five years. Five-year ROI reaches 137% and total cumulative return in cash sums $227,069. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,182/mo property income instead of your personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33169, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,882 (100%) |
| Owner Occupied HU | 7,556 (50.8%) |
| Renter Occupied HU | 6,765 (45.5%) |
| Vacant Housing Units | 561 ( 3.8%) |
| Median Home Value | $413,015 |
| Average Home Value | $503,531 |
Housing Distribution
Address Breakdown
Residential
14,425
Single Family
10,219
Multi-Family
4,206
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Esteban Reyes • Realty One Group Evolution
Mls Name: MIAMI
Mls ID: #A11864652