2038 Rose Hill Rd, Carrollton, TX, 75007 | $560/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1445 sft

904 Ridge Dr, Bedford, TX, 76021

4 Bed
2 Bath
1947 sft

2421 Maverick Dr, Plano, TX, 75074

3 Bed
2 Bath
1595 sft

706 Chelsea Dr, Wylie, TX, 75098

3 Bed
3 Bath
1443 sft

2618 Strother Dr, Garland, TX, 75044

Nearby investment properties with comparable prices

3 Bed
2 Bath
1362 sft

1758 Castille Dr, Carrollton, TX, 75007

1 Bed
1 Bath
890 sft

3400 Welborn St APT 111, Dallas, TX, 75219

3 Bed
2 Bath
1712 sft

917 Bird Creek Dr, Little Elm, TX, 75068

3 Bed
2 Bath
1264 sft

13129 Quintin Dr, Providence Village, TX, 76227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 2038 Rose Hill Rd, Carrollton, TX, 75007 offers a 10.41% rental yield on a $357,700 purchase with $3,104/mo rent. Total monthly income registers $3,104/mo, and a $1,751/mo payment leaves $560/mo available for distribution. Annual cash flow reaches $6,721/yr on $118,578 to close, and return on cash invested stands at 25.58% in year one. Equity gained on principal adds $2,308/yr while 5% annual appreciation supports $98,826 over five years. Portfolio math shows five-year ROI at 134.48% and total cumulative return in cash at $159,463. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,104/mo property income against a $1,751/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1974

7,701 sqft lot

$N/A/sqft

No HOA