2038 Hazel Croft WayNorth Las VegasNV89032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 2038 Hazel Croft Way, North Las Vegas, NV, 89032 uses $104,389 cash to close to unlock $3,202/yr annual cash flow and $267/mo monthly cash flow. Total monthly income runs $2,086/mo, and a $1,541/mo payment keeps the spread at $267/mo. Purchase price stands at $314,900, and rental yield measures 7.95% with $2,086/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 118.76% and total cumulative return in cash records $123,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,086/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Single Family
Built in 1997
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89032, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,993 (100%) |
| Owner Occupied HU | 10,276 (60.5%) |
| Renter Occupied HU | 6,247 (36.8%) |
| Vacant Housing Units | 470 ( 2.8%) |
| Median Home Value | $385,231 |
| Average Home Value | $442,415 |
Housing Distribution
Address Breakdown
Residential
15,939
Single Family
13,709
Multi-Family
2,230
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley A. Hawks • Black & Cherry Real Estate
Mls Name: LVR
Mls ID: #2746910