2038 Bethel Church Rd, Prosperity, SC, 29127 | $306/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2089 sft

357 Highland Ave, Batesburg, SC, 29006

2 Bed
3 Bath
1190 sft

306 Irvine Ct, Columbia, SC, 29212

2 Bed
2 Bath
1120 sft

113 Huntington Cir, Lexington, SC, 29072

3 Bed
3 Bath
1429 sft

166 Stockmoor Rd, Columbia, SC, 29212

Nearby investment properties with comparable prices

3 Bed
3 Bath
1862 sft

331 Colony Lakes Dr, Lexington, SC, 29073

4 Bed
3 Bath
2338 sft

1724 Mimosa Bloom Ct, Gilbert, SC, 29054

4 Bed
3 Bath
2073 sft

131 Torreyglen Dr, Lexington, SC, 29072

3 Bed
3 Bath
1663 sft

1000 Kingston Village Loop, Irmo, SC, 29063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Prosperity at 2038 Bethel Church Rd, Prosperity, SC, 29127 offers $2,219/mo rent that, after a $1,566/mo payment, leaves $306/mo cash flow. Total monthly income is $2,219/mo, and annual cash flow is $3,676/yr on $106,080 cash. Return on cash invested measures 23.37% in year one, and rental yield stands at 8.32% at a $320,000 entry. Equity gained on principal adds $2,065/yr while 5% annual appreciation compounds into $88,410 by year five. Five-year ROI records 121.17% and total cumulative return in cash reaches $128,535. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,219/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 1998

1.62 Acres lot

$N/A/sqft

$8 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,528 (100%)
Owner Occupied HU	3,774 (68.3%)
Renter Occupied HU	496 ( 9.0%)
Vacant Housing Units	1,258 (22.8%)
Median Home Value	$292,951
Average Home Value	$377,778