








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haslet at 2037 Waterleaf Rd, Haslet, TX, 76052 earns from $3,913/mo rent with a $4,943/mo payment. Total monthly income totals $3,913/mo. ROI tracks 7.68% on current figures, and rental yield reads 4.65% at a $1,009,900 purchase. Equity gained on principal adds $6,517/yr, and 5% annual appreciation supports $279,017 over five years. Five-year ROI reaches 38.66% and total cumulative return in cash sums $126,484. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,913/mo property income instead of your personal income.
Single Family
Built in 2022
0.41 Acres lot
$N/A/sqft
$2,300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $1,009,900 |
| 2025-09-15 | Listing removed | $1,015,900 |
| 2025-08-25 | Price change | $1,015,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $8916.27 | -11.85% | $827,214 | -11.71% |
| 2023-09-18 | $10114.45 | 160.32% | $936,945 | 1238.49% |
| 2022-09-18 | $3885.43 | N/A | $70,000 | N/A |



Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #21064036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.