20352 NW 39th CtMiami GardensFL33055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 20352 NW 39th Ct, Miami Gardens, FL, 33055 earns $1,057/mo cash flow from $3,379/mo rent with a $1,713/mo payment. Total monthly income totals $3,379/mo, and annual cash flow totals $12,679/yr on $115,992 capital. ROI tracks 30.84% on current figures, and rental yield reads 11.59% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 162.05% and total cumulative return in cash sums $187,962. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,379/mo property income instead of your personal income.
Single Family
Built in 1972
8,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Housing Distribution
Address Breakdown
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Summer Brady • MAINSTAY BROKERAGE LLC
Mls Name: Stellar MLS
Mls ID: #O6378208