2035 Hampton Dr SEClevelandTN37311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 2035 Hampton Dr SE, Cleveland, TN, 37311 uses $62,654 cash to close to unlock $3,572/yr annual cash flow and $298/mo monthly cash flow. Total monthly income runs $1,429/mo, and a $925/mo payment keeps the spread at $298/mo. Purchase price stands at $189,000, and rental yield measures 9.07% with $1,429/mo rent. Return on cash invested shows 25.61% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 133.17% and total cumulative return in cash records $83,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,429/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37311, Cleveland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,772 (100%) |
| Owner Occupied HU | 5,406 (42.3%) |
| Renter Occupied HU | 6,343 (49.7%) |
| Vacant Housing Units | 1,023 ( 8.0%) |
| Median Home Value | $280,867 |
| Average Home Value | $365,154 |
Housing Distribution
Address Breakdown
Residential
12,231
Single Family
11,132
Multi-Family
1,099
Businesses
1,317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices