2035 Fairview Avenue E #DSeattleWA98102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at 2035 Fairview Avenue E #D, Seattle, WA, 98102 priced at $470,000 converts $2,851/mo rent into $26/mo cash flow after a $2,300/mo obligation. Total monthly income equals $2,851/mo, and annual cash flow totals $314/yr on $155,805 invested. Return on cash invested prints 20.11% in year one, and rental yield reads 7.28% against a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,852 by year five. Five-year ROI reaches 103.71% and total cumulative return in cash sums $161,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,851/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 1950
1 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98102, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,617 (100%) |
| Owner Occupied HU | 4,535 (24.4%) |
| Renter Occupied HU | 12,560 (67.5%) |
| Vacant Housing Units | 1,522 ( 8.2%) |
| Median Home Value | $1,367,110 |
| Average Home Value | $1,409,002 |
Housing Distribution
Address Breakdown
Residential
17,363
Single Family
3,956
Multi-Family
13,407
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Cooper Neese • Seattle Afloat LLC
Mls Name: NWMLS
Mls ID: #2370262