20345 Rue Crevier Unit 507Santa ClaritaCA91351
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 20345 Rue Crevier Unit 507, Santa Clarita, CA, 91351 in Santa Clarita. Priced at $399,999, it generates $3,434/mo in gross rent and $960/mo in net monthly cash flow, a 10.3% yield that comfortably supports the 1.91 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,519. Five-year appreciation: $110,512. Equity from principal paydown: $3,684/yr. Total projected cumulative return: $213,429.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 5.5% |
| Monthly Cash Flow | $960 | $1,500 |
City averages based on Santa Clarita market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,434 |
| Total Monthly Debt Service | $2,315 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
2.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91351, Canyon Country, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 8,569 (74.5%) |
| Renter Occupied HU | 2,635 (22.9%) |
| Vacant Housing Units | 294 ( 2.6%) |
| Median Home Value | $659,122 |
| Average Home Value | $677,510 |
Housing Distribution
Address Breakdown
Residential
10,725
Single Family
9,605
Multi-Family
1,120
Businesses
912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
2.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91351, Canyon Country, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 8,569 (74.5%) |
| Renter Occupied HU | 2,635 (22.9%) |
| Vacant Housing Units | 294 ( 2.6%) |
| Median Home Value | $659,122 |
| Average Home Value | $677,510 |
Housing Distribution
Address Breakdown
Residential
10,725
Single Family
9,605
Multi-Family
1,120
Businesses
912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GAVAR
Mls ID: #26000188