2034 Washington BlvdGlassportPA15045
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2034 Washington Blvd, Glassport, PA, 15045 in Glassport. Priced at $204,900, it generates $1,957/mo in gross rent and $615/mo in net monthly cash flow, a 11.46% yield that comfortably supports the 2.12 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,374. Five-year appreciation: $56,610. Equity from principal paydown: $1,887/yr. Total projected cumulative return: $117,612.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $615 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,957 |
| Total Monthly Debt Service | $1,261 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15045, Glassport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,352 (100%) |
| Owner Occupied HU | 1,197 (50.9%) |
| Renter Occupied HU | 802 (34.1%) |
| Vacant Housing Units | 353 (15.0%) |
| Median Home Value | $107,976 |
| Average Home Value | $264,816 |
Housing Distribution
Address Breakdown
Residential
1,932
Single Family
1,879
Multi-Family
53
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15045, Glassport, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,352 (100%) |
| Owner Occupied HU | 1,197 (50.9%) |
| Renter Occupied HU | 802 (34.1%) |
| Vacant Housing Units | 353 (15.0%) |
| Median Home Value | $107,976 |
| Average Home Value | $264,816 |
Housing Distribution
Address Breakdown
Residential
1,932
Single Family
1,879
Multi-Family
53
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Ruzich • ALL PITTSBURGH REAL ESTATE, LLC
Mls Name: WPMLS
Mls Provider:
Mls ID: #1698712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.