2034 Lillian Way, Colorado Springs, CO, 80951 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1748 sft

4589 S Sleepy Hollow Cir, Colorado Springs, CO, 80917

2 Bed
3 Bath
1625 sft

1833 Reilly Grv, Colorado Springs, CO, 80951

3 Bed
3 Bath
2094 sft

2661 Lynbarton Point, Colorado Springs, CO, 80918

5 Bed
2 Bath
1998 sft

18 S Garland Ave, Colorado Springs, CO, 80910

Nearby investment properties with comparable prices

4 Bed
3 Bath
1599 sft

604 Bryce Dr, Colorado Springs, CO, 80910

3 Bed
1 Bath
1106 sft

81 Everett Dr, Colorado Springs, CO, 80911

4 Bed
2 Bath
1566 sft

4417 Misty Dr, Colorado Springs, CO, 80918

4 Bed
3 Bath
1748 sft

11016 Rockcastle Dr, Colorado Springs, CO, 80925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colorado Springs at 2034 Lillian Way, Colorado Springs, CO, 80951 offers a 7.96% rental yield on a $400,000 purchase with $2,652/mo rent. Total monthly income registers $2,652/mo, and a $1,958/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,848/yr on $132,600 to close, and return on cash invested stands at 22.81% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 117.93% and total cumulative return in cash at $156,376. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,652/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2010

5,500 sqft lot

$N/A/sqft

No HOA