Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 20331 Weeping Pine Way, Richmond, TX, 77407 uses $136,114 cash to close to unlock $2,818/yr annual cash flow and $235/mo monthly cash flow. Total monthly income runs $3,155/mo, and a $2,010/mo payment keeps the spread at $235/mo. Purchase price stands at $410,600, and rental yield measures 9.22% with $3,155/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $113,441 over five years. Five-year ROI reaches 115.14% and total cumulative return in cash records $156,728. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,155/mo property income covering a $2,010/mo payment rather than investor’s personal income.
Single Family
Built in 2015
6,098 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Price change | $428,000 |
| 2025-06-19 | Listed for sale | $430,000 |
| 2019-10-26 | Listing removed | $238,292 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $440,614 | -0.71% |
| 2024-11-01 | $6451.61 | 1.11% | $443,745 | 3.14% |
| 2023-11-01 | $6380.75 | 6.70% | $430,230 | 18.77% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
