Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,400/mo, and a $1,640/mo payment. Purchase price stands at $335,000, and rental yield measures 8.6% with $2,400/mo rent. Return on cash invested shows 18.21% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 95.63% and total cumulative return in cash records $106,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 1979
2,831 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Listed for sale | $335,000 |
| 2010-01-09 | Listing removed | $120,000 |
| 2009-11-27 | Listed for sale | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4548.65 | 8.42% | $284,079 | -7.51% |
| 2023-12-27 | $4195.22 | -17.06% | $307,155 | 23.13% |
| 2022-12-27 | $5058.11 | N/A | $249,448 | 5.07% |
Listed by: Liz Hawkins • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20795538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
