Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3624 Winston Rd, Fort Worth, TX, 76109 uses $111,053 cash to close to unlock $5,609/yr annual cash flow and $467/mo monthly cash flow. Total monthly income runs $2,850/mo, and a $1,640/mo payment keeps the spread at $467/mo. Purchase price stands at $335,000, and rental yield measures 10.21% with $2,850/mo rent. Return on cash invested shows 24.96% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 131.16% and total cumulative return in cash records $145,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 1939
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $335,000 |
| 2024-09-13 | Listing removed | $1,999 |
| 2024-09-03 | Listed for rent | $1,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4123.58 | -18.14% | $303,680 | -3.51% |
| 2022-10-23 | $5037.64 | 3.16% | $314,742 | 53.27% |
| 2021-10-23 | $4883.24 | -1.97% | $205,352 | N/A |
Listed by: Amy Allen • List26, Realtors
Mls Name: NTREIS
Mls ID: #20750837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
