Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4131 Crossgate Ct, Arlington, TX, 76016 priced at $335,000 converts $4,009/mo rent into $1,593/mo cash flow after a $1,640/mo obligation. Total monthly income equals $4,009/mo, and annual cash flow totals $19,112/yr on $111,053 invested. Return on cash invested prints 37.12% in year one, and rental yield reads 14.36% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 196.48% and total cumulative return in cash sums $218,192. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,009/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1985
5,749 sqft lot
$N/A/sqft
$405 annually HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $335,000 |
| 2024-05-01 | Price change | $340,000 |
| 2024-03-02 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3570.05 | -23.35% | $295,970 | 18.39% |
| 2022-08-13 | $4657.45 | 1.09% | $250,000 | 10.83% |
| 2021-08-13 | $4607.21 | -11.43% | $225,577 | 12.67% |
Listed by: Laura Van Meter • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20550169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
