Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,650/mo, and a $2,413/mo payment. Purchase price stands at $493,000, and rental yield measures 6.45% with $2,650/mo rent. Return on cash invested shows 13.63% in year one, and 5% annual appreciation builds toward $136,207 over five years. Five-year ROI reaches 70.38% and total cumulative return in cash records $115,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,650/mo property income covering a $2,413/mo payment rather than investor’s personal income.
Single Family
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cody Klapper • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21086820
