20323 Stonebridge Terrace DrRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 20323 Stonebridge Terrace Dr, Richmond, TX, 77407 offers a 10.72% rental yield on a $325,000 purchase with $2,902/mo rent. Total monthly income registers $2,902/mo, and a $1,591/mo payment leaves $528/mo available for distribution. Annual cash flow reaches $6,337/yr on $107,738 to close, and return on cash invested stands at 25.79% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 135.89% and total cumulative return in cash at $146,401. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,902/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
518.36 sqft lot
$N/A/sqft
$750 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antonio Cogliandro • RE/MAX Cinco Ranch
Mls Name: HAR
Mls Provider:
Mls ID: #31211420
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.