2032 The Diamond On Your Lot Pln, Lake Havasu City, AZ, 86404 | $470/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 3 more

4 Bed
4 Bath
2240 sft

2495 San Juan Dr, Lake Havasu City, AZ, 86403

3 Bed
3 Bath
1723 sft

Largo 1723 Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

4 Bed
3 Bath
2690 sft

3880 N Chelsea Cir, Lake Havasu City, AZ, 86404

3 Bed
3 Bath
2450 sft

0 La Mision Floor Plan, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1438 sft

1270 Griffin Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1545 sft

3113 Moccasin Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1706 sft

1295 Tanqueray Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1431 sft

3041 Douglas Dr, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 2032 The Diamond On Your Lot Pln, Lake Havasu City, AZ, 86404 with 5% annual appreciation on a $673,000 basis while $4,448/mo rent supports operations. Total monthly income totals $4,448/mo and a $3,294/mo payment preserves $470/mo for cash returns. Annual cash flow comes to $5,637/yr on $221,417 deployed, and return on cash invested reaches 22.61% in year one. Equity gained on principal adds $4,343/yr, and five-year appreciation sums $185,937 alongside rental yield of 7.93%. Five-year ROI measures 116.91% and total cumulative return in cash totals $258,851.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,448/mo property income versus a $3,294/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,646 (100%)
Owner Occupied HU	7,575 (59.9%)
Renter Occupied HU	1,743 (13.8%)
Vacant Housing Units	3,328 (26.3%)
Median Home Value	$465,210
Average Home Value	$510,466