Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Culpeper at 2032 Magnolia Cir, Culpeper, VA, 22701 listed at $569,000 pairs $3,896/mo rent with a $2,785/mo payment to leave $495/mo cash flow. Total monthly income runs $3,896/mo, and annual cash flow reaches $5,935/yr on $187,201 cash to close. Return on cash invested measures 23.23% in year one, and rental yield registers 8.22% at a $569,000 basis. Equity gained on principal adds $3,672/yr, and annual property appreciation at 5% supports $157,204 by year five. Five-year ROI tracks 120.34% and total cumulative return in cash totals $225,287. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,896/mo property income relative to a $2,785/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,572 (100%) |
| Owner Occupied HU | 9,650 (66.2%) |
| Renter Occupied HU | 4,266 (29.3%) |
| Vacant Housing Units | 656 ( 4.5%) |
| Median Home Value | $422,259 |
| Average Home Value | $465,061 |
Residential
14,124
Single Family
13,842
Multi-Family
282
Businesses
1,262
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelly Duckett-Corbin • RE/MAX Gateway
Mls Name: Bright MLS
Mls ID: #VACU2010756
