2032 Blue Water Hwy #257Surfside BeachTX77541








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,713/mo, and a $3,622/mo payment. Purchase price stands at $740,000, and rental yield measures 4.4% with $2,713/mo rent. Return on cash invested shows 7.49% in year one, and 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 37.45% and total cumulative return in cash records $91,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,713/mo property income covering a $3,622/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Housing Distribution
Address Breakdown
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Terri Aubain • Carter Signature Properties
Mls Name: HAR
Mls ID: #43158883








