20317 Holly Hills DrLarueTX75770








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,529/mo, and a $1,223/mo payment. Purchase price stands at $249,900, and rental yield measures 7.34% with $1,529/mo rent. Return on cash invested shows 16.32% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 84.86% and total cumulative return in cash records $70,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,529/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Manufactured
Built in 1986
2.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75770, Larue, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,521 (100%) |
| Owner Occupied HU | 1,088 (71.5%) |
| Renter Occupied HU | 212 (13.9%) |
| Vacant Housing Units | 221 (14.5%) |
| Median Home Value | $337,092 |
| Average Home Value | $373,518 |
Housing Distribution
Address Breakdown
Residential
1,371
Single Family
1,369
Multi-Family
2
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











