20308 79th Street Ct E, Bonney Lake, WA, 98391 | $234/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2407 sft

1301 67th Street SE UNIT 4B, Auburn, WA, 98092

3 Bed
2 Bath
2160 sft

15405 SE 280th Street, Kent, WA, 98042

3 Bed
2 Bath
1945 sft

2010 186th Street Ct E, Spanaway, WA, 98387

3 Bed
2 Bath
1460 sft

3326 SW 329th Street, Federal Way, WA, 98023

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

1165 Harding Street, Enumclaw, WA, 98022

3 Bed
3 Bath
1597 sft

4909 S Mullen Street, Tacoma, WA, 98409

3 Bed
2 Bath
1750 sft

2615 S 14th Street, Tacoma, WA, 98405

3 Bed
2 Bath
1957 sft

2105 McElroy Place, Puyallup, WA, 98371

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 20308 79th Street Ct E, Bonney Lake, WA, 98391 offers a 7.67% rental yield on a $610,000 purchase with $3,901/mo rent. Total monthly income registers $3,901/mo, and a $2,986/mo payment leaves $234/mo available for distribution. Annual cash flow reaches $2,806/yr on $200,690 to close, and return on cash invested stands at 21.46% in year one. Equity gained on principal adds $3,936/yr while 5% annual appreciation supports $168,532 over five years. Portfolio math shows five-year ROI at 110.88% and total cumulative return in cash at $222,523. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,901/mo property income against a $2,986/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2015

4,024 sqft lot

$N/A/sqft

No HOA