20307 Pond Circle Rd SWMidlothianMD21543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midlothian at 20307 Pond Circle Rd SW, Midlothian, MD, 21543 earns $580/mo cash flow from $2,104/mo rent with a $1,199/mo payment. Total monthly income totals $2,104/mo, and annual cash flow totals $6,965/yr on $81,218 capital. ROI tracks 28.48% on current figures, and rental yield reads 10.31% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 148.9% and total cumulative return in cash sums $120,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,104/mo property income instead of your personal income.
Single Family
Built in 1980
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21543, Midlothian, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 64 (100%) |
| Owner Occupied HU | 55 (85.9%) |
| Renter Occupied HU | 7 (10.9%) |
| Vacant Housing Units | 2 ( 3.1%) |
| Median Home Value | $275,000 |
| Average Home Value | $347,955 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Terry • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDAL2013380