20304 154th Street E #15Bonney LakeWA98391
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 20304 154th Street E #15, Bonney Lake, WA, 98391 in Bonney Lake is priced for capital growth, not immediate cash flow. The $779,368 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $215,325 by year five, with $7,178/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 2025
7,178 sqft lot
$N/A/sqft
$88 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
7,178 sqft lot
$N/A/sqft
$88 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Autumn Moses • Tri Pointe Homes Real Estate
Mls Name: NWMLS
Mls Provider:
Mls ID: #2374496
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-23 05:04:22 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)