2030 N Woodrow St APT 11, Arlington, VA, 22207 | $882/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2030 N Woodrow St APT 11, Arlington, VA, 22207 | $882/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1018 sft

5911 Edsall Rd APT 912, Alexandria, VA, 22304

1 Bed
1 Bath
785 sft

3101 S Manchester St APT 620, Falls Church, VA, 22044

Investment Property+ 1 more

3 Bed
2 Bath
1103 sft

14154 Cuddy Loop APT 102, Woodbridge, VA, 22193

1 Bed
1 Bath
946 sft

3800 Powell Ln APT 918, Falls Church, VA, 22041

Nearby investment properties with comparable prices

1 Bed
1 Bath
732 sft

8001 Chanute Pl APT 15, Falls Church, VA, 22042

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1110, Alexandria, VA, 22304

1 Bed
2 Bath
943 sft

301 N Beauregard St APT 1507, Alexandria, VA, 22312

2 Bed
1 Bath
832 sft

2909 Charing Cross Rd APT 12, Falls Church, VA, 22042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 2030 N Woodrow St APT 11, Arlington, VA, 22207 generates $2,196/mo in rent and, after a $1,076/mo payment, leaves $882/mo in cash flow. Total monthly income is $2,196/mo, and annual cash flow is $10,583/yr on $72,864 invested. Return on cash invested sits at 34.43% in year one, and rental yield is 11.99% on a $219,800 entry. Equity gained on principal adds $1,418/yr, while 5% annual appreciation builds toward $60,727 over five years. Five-year ROI reaches 180.45% and total cumulative return in cash sums $131,480. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,196/mo property income rather than buyer’s personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright & Updated Top-Floor Corner Condo Prime Arlington Location! Enjoy natural light all day in this beautifully updated top-floor garden-style corner unit. Ideally located just steps from the charming Lee Heights shopsgrab your morning coffee at Starbucks, pick up dinner at Chipotle, and dont miss the neighborhood favorite, Randolphs Bakery! Freshly painted and super clean unit is ready for your move in. Commuters will love the easy access to Metrobus just one block away and Ballston Metro just a mile down the road. This well-maintained community offers a low condo fee that covers one assigned parking space, water, on-site laundry facilities, bike storage, pest control, and full building maintenanceincluding snow and trash removal. Residents can also enjoy the shared outdoor gazebo and green spaces. The building features a secured entrance and is pet-friendly. The unit includes a generous storage closet, perfect for keeping your space organized. 1 block to shops & dining 1 block to Metro Bus 1 mile to Ballston Metro Community laundry + storage Pet-friendly building

Neighborhood Data

Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,866 (100%)
Owner Occupied HU	9,315 (78.5%)
Renter Occupied HU	2,075 (17.5%)
Vacant Housing Units	476 ( 4.0%)
Median Home Value	$1,296,927
Average Home Value	$1,369,298