2030 N Vermont St APT 304, Arlington, VA, 22207 | $858/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2030 N Vermont St APT 304, Arlington, VA, 22207 | $858/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
703 sft

13081 Autumn Woods Way APT 102, Fairfax, VA, 22033

Investment Property+ 1 more

2 Bed
2 Bath
825 sft

8607 Beekman Pl #7B, Alexandria, VA, 22309

1 Bed
1 Bath
671 sft

7376 Lee Hwy UNIT 204, Falls Church, VA, 22046

4 Bed
3 Bath
2009 sft

5614 Bouffant Blvd, Alexandria, VA, 22311

Nearby investment properties with comparable prices

1 Bed
1 Bath
785 sft

3100 S Manchester St APT 224, Falls Church, VA, 22044

1 Bed
1 Bath
841 sft

600 Roosevelt Blvd APT 506, Falls Church, VA, 22044

1 Bed
1 Bath
560 sft

3100 S Manchester St APT 813, Falls Church, VA, 22044

1 Bed
1 Bath
818 sft

527 N Armistead St APT 101, Alexandria, VA, 22312

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2030 N Vermont St APT 304, Arlington, VA, 22207 listed at $215,000 pairs $2,143/mo rent with a $1,052/mo payment to leave $858/mo cash flow. Total monthly income runs $2,143/mo, and annual cash flow reaches $10,297/yr on $71,273 cash to close. Return on cash invested measures 34.36% in year one, and rental yield registers 11.96% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 180.1% and total cumulative return in cash totals $128,365. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,143/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1953

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your perfect next step: a bright, top-floor condo in North Arlington that makes owning your own place not just possiblebut a smart move. With nearly 600 square feet of well-planned space, this updated one-bedroom unit offers hardwood floors throughout, excellent natural light from windows on two sides, and a refreshed kitchen and bath that blend style and functionality. The granite countertops and stainless steel appliances add a modern touch, while a large walk-in closet with custom organizers keeps life tidy. Two brand-new HVAC units ensure comfort all year long. Tired of living with roommates? Heres your chance to enjoy your own space and invest in your future. Located in the quiet, tree-lined Waverly Hills neighborhood, this home offers the ideal blend of peace and proximity. You'll have access to off-street assigned parking, guest parking, and a dedicated storage unit, plus a convenient laundry room right downstairs. The Vermont Gardens community is pet-friendly, rental-friendly, and your condo fee covers all utilitiesmaking budgeting simple. On weekends, explore nearby favorites like Metro 29 Diner or browse the stalls at the Cherrydale Farmers Market. Ballstons dining, nightlife, and Metro access are just over a mile away, so youre never far from the action. Whether youre commuting to DC or working from home, 2030 N Vermont St #304 is the perfect launchpad for life on your terms.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,866 (100%)
Owner Occupied HU	9,315 (78.5%)
Renter Occupied HU	2,075 (17.5%)
Vacant Housing Units	476 ( 4.0%)
Median Home Value	$1,296,927
Average Home Value	$1,369,298