2030 F St NW APT 206WashingtonDC20006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2030 F St NW APT 206, Washington, DC, 20006 offers a 8.46% rental yield on a $240,000 purchase with $1,692/mo rent. Total monthly income registers $1,692/mo, and a $1,175/mo payment leaves $287/mo available for distribution. Annual cash flow reaches $3,444/yr on $79,560 to close, and return on cash invested stands at 24.24% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,308 over five years. Portfolio math shows five-year ROI at 125.61% and total cumulative return in cash at $99,938. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,692/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20006, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 18 ( 2.6%) |
| Renter Occupied HU | 568 (81.6%) |
| Vacant Housing Units | 110 (15.8%) |
| Median Home Value | $272,727 |
| Average Home Value | $355,556 |
Housing Distribution
Address Breakdown
Residential
925
Single Family
0
Multi-Family
925
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Phelps • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2230406