2030 F St NW APT 111WashingtonDC20006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2030 F St NW APT 111, Washington, DC, 20006 uses $77,903 cash to close to unlock $3,213/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $1,643/mo, and a $1,150/mo payment keeps the spread at $268/mo. Purchase price stands at $235,000, and rental yield measures 8.39% with $1,643/mo rent. Return on cash invested shows 24.03% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 124.53% and total cumulative return in cash records $97,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,643/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20006, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 18 ( 2.6%) |
| Renter Occupied HU | 568 (81.6%) |
| Vacant Housing Units | 110 (15.8%) |
| Median Home Value | $272,727 |
| Average Home Value | $355,556 |
Housing Distribution
Address Breakdown
Residential
925
Single Family
0
Multi-Family
925
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ian Burris • Margaret S Lamberton Real Estate
Mls Name: Bright MLS
Mls ID: #DCDC2206518