2030 F St NW APT 111, Washington, DC, 20006 | $268/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2030 F St NW APT 111, Washington, DC, 20006 | $268/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

2650 Redcoat Dr APT 3D, Alexandria, VA, 22303

2 Bed
1 Bath
944 sft

4110 Mangalore Dr APT 101, Annandale, VA, 22003

2 Bed
1 Bath
898 sft

3314 Woodburn Village Dr APT 13, Annandale, VA, 22003

1 Bed
1 Bath
716 sft

1121 Arlington Blvd APT 807, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1410, Alexandria, VA, 22304

2 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1102, Alexandria, VA, 22304

1 Bed
1 Bath
550 sft

1300 Army Navy Dr APT 412, Arlington, VA, 22202

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 510, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2030 F St NW APT 111, Washington, DC, 20006 uses $77,903 cash to close to unlock $3,213/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $1,643/mo, and a $1,150/mo payment keeps the spread at $268/mo. Purchase price stands at $235,000, and rental yield measures 8.39% with $1,643/mo rent. Return on cash invested shows 24.03% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 124.53% and total cumulative return in cash records $97,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,643/mo property income covering a $1,150/mo payment rather than investor’s personal income.

Condo

Built in 1960

N/A lot

$N/A/sqft

No HOA

More details about the property

City living in the heart of Foggy Bottom! Entry level unit in a secure building-no need to fuss with an elevator. Unit has hardwood floors in the living area, and tile in the kitchen and bath. Updated kitchen has eat-in countertop (granite) with tons of cabinets and stainless steel refrigerator and dishwasher. Built in microwave over gas range. Attractive burnt orange splash wall in kitchen. Huge walk in closet. Bath has updated tile, soaking tub, and new medicine cabinet. Building has common laundry and pool, as well as onsite manager. Easy metro access. Close to World Bank, GW, State Dept., IMF, and everything Foggy Bottom has to offer!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20006, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	696 (100%)
Owner Occupied HU	18 ( 2.6%)
Renter Occupied HU	568 (81.6%)
Vacant Housing Units	110 (15.8%)
Median Home Value	$272,727
Average Home Value	$355,556