203 Wisteria DrNorth Little RockAR72118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Little Rock at 203 Wisteria Dr, North Little Rock, AR, 72118 generates $890/mo in rent and, after a $563/mo payment, leaves $199/mo in cash flow. Total monthly income is $890/mo, and annual cash flow is $2,383/yr on $38,123 invested. Return on cash invested sits at 26.16% in year one, and rental yield is 9.29% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 136.16% and total cumulative return in cash sums $51,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $890/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72118, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,046 (100%) |
| Owner Occupied HU | 5,080 (50.6%) |
| Renter Occupied HU | 3,927 (39.1%) |
| Vacant Housing Units | 1,039 (10.3%) |
| Median Home Value | $153,783 |
| Average Home Value | $209,146 |
Housing Distribution
Address Breakdown
Residential
9,855
Single Family
8,734
Multi-Family
1,121
Businesses
592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie M Hoffman • River Rock Realty Company
Mls Name: CARMLS
Mls ID: #25034271