203 Willimon DrPiedmontSC29673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Piedmont at 203 Willimon Dr, Piedmont, SC, 29673 priced at $200,000 pairs $1,321/mo rent with $130/mo cash flow after a $979/mo payment. Total monthly income equals $1,321/mo, and annual cash flow comes to $1,564/yr on $66,300 invested. Return on cash invested is 22.27% in year one, and rental yield stands at 7.93% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 115.23% and total cumulative return in cash reaches $76,400. For financing, Ziffy Mortgage’s DSCR program evaluates $1,321/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29673, Piedmont, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,431 (100%) |
| Owner Occupied HU | 9,512 (70.8%) |
| Renter Occupied HU | 3,101 (23.1%) |
| Vacant Housing Units | 818 ( 6.1%) |
| Median Home Value | $277,568 |
| Average Home Value | $332,050 |
Housing Distribution
Address Breakdown
Residential
13,462
Single Family
12,786
Multi-Family
676
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Arms • Champion Partners Realty
Mls Name: Greater Greenville AOR
Mls ID: #1574166