203 Whispering Shrs, Vermilion, OH, 44089 | 3.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1577 sft

209 Clark St, Elyria, OH, 44035

4 Bed
2 Bath
2050 sft

236-238 W 9th St, Elyria, OH, 44035

3 Bed
3 Bath
2339 sft

2107 Jeannette Dr, Sandusky, OH, 44870

Investment Property+ 1 more

1 Bed
1 Bath
1941 sft

121 West St, Wellington, OH, 44090

Nearby investment properties with comparable prices

3 Bed
2 Bath
1628 sft

437 Pheasant Run, Elyria, OH, 44035

5 Bed
3 Bath
2486 sft

401 Pheasant Run, Elyria, OH, 44035

5 Bed
4 Bath
2946 sft

13158 Kensington Dr, Grafton, OH, 44044

2 Bed
2 Bath
1778 sft

2178 Myla Way, Elyria, OH, 44035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vermilion at 203 Whispering Shrs, Vermilion, OH, 44089 priced at $489,000 pairs $1,404/mo rent with after a $2,393/mo payment. Total monthly income equals $1,404/mo. Return on cash invested is 6.49% in year one, and rental yield stands at 3.45% on a $489,000 basis. Equity gained on principal adds $3,155/yr, and 5% annual appreciation accumulates to $135,102 by year five. Five-year ROI measures 31.41% and total cumulative return in cash reaches $50,914. For financing, Ziffy Mortgage’s DSCR program evaluates $1,404/mo property income against a $2,393/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2026

N/A lot

$N/A/sqft

No HOA