203 War Admiral WayHavre De GraceMD21078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Havre De Grace at 203 War Admiral Way, Havre De Grace, MD, 21078 generates $5,436/mo in rent, after a $4,625/mo payment. Total monthly income is $5,436/mo. Return on cash invested sits at 16.92% in year one, and rental yield is 6.9% on a $945,000 entry. Equity gained on principal adds $6,098/yr, while 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 87.34% and total cumulative return in cash sums $271,552. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,436/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
8,832 sqft lot
$N/A/sqft
$372 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,099 (100%) |
| Owner Occupied HU | 6,294 (69.2%) |
| Renter Occupied HU | 2,219 (24.4%) |
| Vacant Housing Units | 586 ( 6.4%) |
| Median Home Value | $445,721 |
| Average Home Value | $488,694 |
Housing Distribution
Address Breakdown
Residential
8,782
Single Family
8,082
Multi-Family
700
Businesses
591
Price History
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $945,000 |
| 2024-11-23 | Price change | $950,000 |
| 2024-10-16 | Price change | $972,500 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-18 | $9109.80 | 1.35% | $600,000 | 1.35% |
| 2023-02-18 | $8988.84 | 1.36% | $592,033 | -1.33% |
| 2022-02-18 | $8867.89 | -1.85% | $600,000 | 4.15% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2007
- Architectural Style: Colonial
- Building Area: N/A
- Living Area: 6,252 sqft
- Property Condition: Excellent
Features & Amenities
- Heating: Forced Air, Natural Gas
- Cooling: Central A/C, Ceiling Fan(s), Electric
- Flooring: Wood, Carpet, Ceramic Tile, Wood Floors
- Interior Features: Breakfast Area, Ceiling Fan(s), Chair Railings, Crown Molding, Dining Area, Elevator, Entry Level Bedroom, Family Room Off Kitchen, Floor Plan - Traditional, Formal/Separate Dining Room, Eat-in Kitchen, Kitchen - Gourmet, Pantry, Primary Bath(s), Recessed Lighting, Sound System, Upgraded Countertops, Walk-In Closet(s), 9'+ Ceilings, 2 Story Ceilings, Cathedral Ceiling(s), Dry Wall, High Ceilings, Tray Ceiling(s), Vaulted Ceiling(s)
- Exterior Features: Barbecue, Extensive Hardscape, Lighting
- Parking Features: Garage Faces Side, Garage Door Opener, Inside Entrance, Oversized, Concrete Driveway, Attached Garage, Driveway
Location
- City: Havre De Grace
- State: MD
- Subdivision: Bulle Rock
- Lot Size: 8,832 sqft
- Lot Features: N/A
- View: Water, Scenic Vista
HOA & Fees
- HOA Fee: $372 monthly
- Association Fee: $372 monthly
- Fees & Dues: N/A
- Association Amenities: Billiard Room, Common Grounds, Community Center, Exercise Room, Fitness Center, Game Room, Gated, Golf Course Membership Available, Jogging Path, Meeting Room, Party Room, Indoor Pool, Pool - Outdoor, Recreation Facilities, Sauna, Pool, Tennis Court(s), Tot Lots/Playground
- Association Fee Includes: Common Area Maintenance, Lawn Care Front, Lawn Care Rear, Lawn Care Side, Maintenance Grounds, Management, Pool(s), Recreation Facility, Reserve Funds, Road Maintenance, Sauna, Security, Snow Removal
Utilities
- Utilities: Cable Connected, Phone Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Havre De Grace
- Middle School: Havre De Grace
- High School: Havre De Grace
Listed by: Brian Magill • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls Provider:
Mls ID: #MDHR2034552
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)