Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dunellen at 203 Walnut St, Dunellen, NJ, 08812 priced at $529,900 converts $3,617/mo rent into after a $2,594/mo obligation. Total monthly income equals $3,617/mo. Return on cash invested prints 18.96% in year one, and rental yield reads 8.19% against a $529,900 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation compiles into $146,402 by year five. Five-year ROI reaches 98.95% and total cumulative return in cash sums $172,511. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,617/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 1913
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlos A. Hernandez • EXP REALTY, LLC
Mls Name: All Jersey MLS
Mls ID: #2600062R
