203 W Tamaroa RdInaIL62846
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 203 W Tamaroa Rd, Ina, IL, 62846 in Ina at $125,500 earns $984/mo in rent and nets $114/mo after the $564/mo payment, a 9.41% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $34,673 over five years. Ziffy Mortgage underwrites this on a 1.74 DSCR without U.S. credit history. With $1,156/yr in principal paydown, total projected return reaches $55,323.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.0% |
| Monthly Cash Flow | $114 | $300 |
City averages based on Ina market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $984 |
| Total Monthly Debt Service | $821 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62846, Ina, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 206 (67.3%) |
| Renter Occupied HU | 63 (20.6%) |
| Vacant Housing Units | 37 (12.1%) |
| Median Home Value | $110,714 |
| Average Home Value | $141,602 |
Housing Distribution
Address Breakdown
Residential
286
Single Family
286
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62846, Ina, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 206 (67.3%) |
| Renter Occupied HU | 63 (20.6%) |
| Vacant Housing Units | 37 (12.1%) |
| Median Home Value | $110,714 |
| Average Home Value | $141,602 |
Housing Distribution
Address Breakdown
Residential
286
Single Family
286
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Quantrelle T Rudd • Buy Home Realty
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #EB452740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.