Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,684/mo, and a $8,443/mo payment. Purchase price stands at $1,725,000, and rental yield measures 3.95% with $5,684/mo rent. Return on cash invested shows 6.24% in year one, and 5% annual appreciation builds toward $476,586 over five years. Five-year ROI reaches 30.67% and total cumulative return in cash records $171,392. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,684/mo property income covering a $8,443/mo payment rather than investor’s personal income.
Single Family
Built in 1989
5.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $1,725,000 |
| 2022-07-13 | Sold | N/A |
| 2022-06-15 | Pending sale | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | N/A | N/A | $1,283,764 | 8.21% |
| 2023-04-11 | N/A | N/A | $1,186,412 | 89.52% |
| 2022-04-11 | $11205.21 | 159.10% | $626,000 | 87.23% |
Listed by: Mindy Young • The Mosaic Agency, LLC
Mls Name: NTREIS
Mls ID: #20883242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
