203 W Dougherty DrLone TreeIA52755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lone Tree at 203 W Dougherty Dr, Lone Tree, IA, 52755 uses $109,395 cash to close to unlock $9,984/yr annual cash flow and $832/mo monthly cash flow. Total monthly income runs $2,975/mo, and a $1,615/mo payment keeps the spread at $832/mo. Purchase price stands at $330,000, and rental yield measures 10.82% with $2,975/mo rent. Return on cash invested shows 29.04% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 152.17% and total cumulative return in cash records $166,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,975/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1993
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52755, Lone Tree, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 916 (100%) |
| Owner Occupied HU | 656 (71.6%) |
| Renter Occupied HU | 194 (21.2%) |
| Vacant Housing Units | 66 ( 7.2%) |
| Median Home Value | $237,054 |
| Average Home Value | $295,808 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
507
Multi-Family
25
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices