Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muddy Valley at 203 Trailzend Ave, Muddy Valley, NV, 89040 offers $1,980/mo rent that, after a $1,077/mo payment, leaves $709/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $8,504/yr on $72,930 cash. Return on cash invested measures 31.57% in year one, and rental yield stands at 10.8% at a $220,000 entry. Equity gained on principal adds $1,420/yr while 5% annual appreciation compounds into $60,782 by year five. Five-year ROI records 164.84% and total cumulative return in cash reaches $120,215. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1981
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89040, Overton, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 1,092 (60.0%) |
| Renter Occupied HU | 348 (19.1%) |
| Vacant Housing Units | 380 (20.9%) |
| Median Home Value | $364,286 |
| Average Home Value | $482,134 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clea Whitney • Clea's Moapa Valley Realty LLC
Mls Name: LVR
Mls ID: #2714164
