Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 203 Shasta Dr, Perry, GA, 31069 earns $568/mo cash flow from $1,895/mo rent with a $1,028/mo payment. Total monthly income totals $1,895/mo, and annual cash flow totals $6,817/yr on $69,615 capital. ROI tracks 29.7% on current figures, and rental yield reads 10.83% at a $210,000 purchase. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 over five years. Five-year ROI reaches 155.59% and total cumulative return in cash sums $108,316. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,895/mo property income instead of your personal income.
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $210,000 |
| 2025-01-06 | Pending sale | $210,000 |
| 2025-01-02 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $2326.61 | 2.35% | $63,280 | 3.33% |
| 2022-01-09 | $2273.10 | 594.97% | $61,240 | 595.91% |
| 2021-01-09 | $327.08 | 492.75% | $8,800 | 494.59% |
What's Special
Pull Down Stairs
Listed by: Jennifer Cosby • Southern Classic Realtors
Mls Name: GAMLS
Mls Provider:
Mls ID: #10435931
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
