203 Rolling TrlAmarilloTX79108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 203 Rolling Trl, Amarillo, TX, 79108 earns $105/mo cash flow from $1,991/mo rent with a $1,298/mo payment. Total monthly income totals $1,991/mo, and annual cash flow totals $1,262/yr on $87,914 capital. ROI tracks 21.34% on current figures, and rental yield reads 9.01% at a $265,200 purchase. Equity gained on principal adds $1,711/yr, and 5% annual appreciation supports $73,270 over five years. Five-year ROI reaches 111.8% and total cumulative return in cash sums $98,286. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,991/mo property income instead of your personal income.
Single Family
Built in 1959
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79108, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,331 (100%) |
| Owner Occupied HU | 3,671 (68.9%) |
| Renter Occupied HU | 1,068 (20.0%) |
| Vacant Housing Units | 592 (11.1%) |
| Median Home Value | $185,725 |
| Average Home Value | $219,712 |
Housing Distribution
Address Breakdown
Residential
5,069
Single Family
4,909
Multi-Family
160
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices