203 Port DrGun Barrel CityTX75156



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 203 Port Dr, Gun Barrel City, TX, 75156 in Gun Barrel City is capital appreciation. Rental yield 0%. The 0% gross yield at $642,950 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $177,635 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 1988
7,492 sqft lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1988
7,492 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: NTREIS
Mls ID: #21302081




