Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Zebulon at 203 Pine St, Zebulon, GA, 30295 at $220,000 posts ROI 30.52% with $645/mo cash flow from $1,984/mo rent. Total monthly income equals $1,984/mo, and annual cash flow records $7,738/yr on $72,930 to close. Return on cash invested measures 30.52% and rental yield reads 10.82% at the current $220,000. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 by year five. Five-year ROI prints 159.6% and total cumulative return in cash totals $116,399.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,984/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30295, Zebulon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,942 (100%) |
| Owner Occupied HU | 1,465 (75.4%) |
| Renter Occupied HU | 373 (19.2%) |
| Vacant Housing Units | 104 ( 5.4%) |
| Median Home Value | $314,844 |
| Average Home Value | $363,968 |
Residential
1,604
Single Family
1,580
Multi-Family
24
Businesses
326
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lyndsey Partain • RE/MAX SOUTHERN
Mls Name: GAMLS
Mls ID: #10609908
